| |
 |
|
RS |
| BALANACE
BROUGHT FORWARD |
475,358 |
|
| RECEIPTS |
|
| 2009 may |
VICTORIA for Auditorium expansion |
499,350 |
|
|
Transfer from Motivational Fund re
prizes pd |
48,000 |
|
| 2009 june |
Canada for Auditorium expansion |
250,000 |
|
| 2009 sep |
Miscelleany expenses from UK old
boys |
175,000 |
|
| 2009 oct |
interest on deposits- general
surplus |
207,212 |
|
| 2009 nov |
Vishnurajah for Staff room
development |
186,000 |
|
|
NSW Special award for Hariharan
discuss throw |
20,000 |
|
| 2010 jan |
interest on deposits- library fund |
187,454 |
|
| 2010 march |
return of excess drawn for
miscelleny |
25,000 |
|
|
depsoit uplifted |
143,040 |
|
|
|
accrued interest |
71934 |
214,974 |
1,812,990 |
| PAYMENTS |
| 2009 april |
bank charges |
1,071 |
|
| 2009 june |
Transfer to call deposit |
1,000,000 |
|
| 2009 july |
bank charges |
1,000 |
|
|
Photo Copy Machine |
165,000 |
|
|
E Mail Charges |
8,550 |
|
| 2009 aug |
bank charges |
174 |
|
| 2009 sep |
sports expenses- 2008 |
100,000 |
|
| 2009 oct |
bank charges |
100 |
|
|
sports 2009 adv |
125,000 |
|
|
miscellany |
175,000 |
|
|
E Mil charges |
3,300 |
|
| 2009 nov |
bank charges |
303 |
|
|
NSW speacial award for
Hariharan-discuss throw |
20,000 |
|
| 2009 dec |
bank charges |
20 |
|
| 2010 feb |
E mail charges |
15,000 |
|
|
adv against furniture |
300,000 |
|
| 2010 march |
bank charges |
476 |
|
|
adv staff room furniture |
96,000 |
|
|
bal staff room furniture |
79,000 |
|
|
John Niraj- cost of airfare |
62,000 |
|
|
hariharan pize money from canada |
15,000 |
|
|
bal payment for tables and chairs |
110,000 |
|
|
2,276,994 |
|
| balance in
current account as at 31st March 2010 |
11,354 |
|
| Funds in
deposits |
4,615,825 |
|
| Total Funds
as at 31st March 2010 |
4,627,179 |
| Interest
accrued and not included in the above |
943,052 |
|
|
|
|
|
|
|
|
|
| CASH FLOW BRANCH WISE FROM 1ST JULY 2002 TO 31ST MARCH
2010 |
|
CANADA |
UK |
NSW |
VIC |
COLOMBO |
TRUST |
NILOJAN |
SCHOL |
OTHERS |
TOTAL |
|
| RECEIPTS |
|
| REMITTANCE
POUNDS 2965 |
440,746 |
|
440,746 |
|
| REFUND FRO
MEETING |
|
11,274 |
|
11,274 |
|
| REMITTANCE
POUNDS 3480 |
520,732 |
|
520,732 |
|
| CANADA
SPORTS |
15,000 |
|
15,000 |
|
| NSW A DLR
2483 |
139030 |
|
139,030 |
|
| VIC
A.DLR |
140,391 |
|
140,391 |
|
| COLOMBO |
100,000 |
|
100,000 |
|
| CANADA FROM
COLOMBO |
763,741 |
|
763,741 |
|
| CANADA FROM
SHAN |
156,210 |
|
156,210 |
|
|
934951 |
961478 |
139,030 |
140,391 |
100,000 |
|
2,287,124 |
|
| PAYMENTS |
| BANK CHARGES |
1,920 |
|
1,920 |
|
| PURCHASE OF
PROPERTY |
350,000 |
|
|
350,000 |
|
| PURCHASE OF
PROPERTY |
500,000 |
100,000 |
100,000 |
100,000 |
|
800,000 |
|
| NOTARIAL
FEES |
42,500 |
|
42,500 |
|
| TRANSPORT OF
COMPUTERS |
17,400 |
|
17,400 |
|
|
909,900 |
100,000 |
100,000 |
100,000 |
1,920 |
|
1,211,820 |
|
|
| BALANCE AS
AT 31.3.2004 |
934,951 |
51,578 |
39,030 |
40,391 |
0 |
9,354 |
|
1,075,304 |
|
| FIXED
DEPOSIT |
1,000,000 |
|
|
| RECEIPTS |
|
| CANADA FROM
PT PEDRO |
500,000 |
|
500,000 |
|
| THNGAROOPAN
FOR ATPUT/NAVA |
25,000 |
|
25,000 |
|
| REMITTANCE
FOR ATPUT/NAVA |
391,000 |
|
391,000 |
|
| CANADA FROM
PT PEDRO |
219,540 |
|
219,540 |
|
|
1,135,540 |
|
|
1,135,540 |
|
| PAYMENTS |
| BANK CHARGES |
|
1,855 |
|
1,855 |
|
| TRAVELLING
OF TRUSTEES |
|
4,000 |
|
4,000 |
|
| STAMP DUTY
ON TRUST DEED |
|
1,090 |
|
1,090 |
|
| INSPECTION
VISIT COST |
11,227 |
11,227 |
11,227 |
11,227 |
11,226 |
|
56,134 |
|
| EMAIL
CHARGES |
2,745 |
|
2,745 |
|
| SPORTS
EXPENSES |
58,500 |
|
58,500 |
|
| STATIONERY |
7,015 |
|
7,015 |
|
| UK PART
SCHOL |
30,000 |
|
30,000 |
|
|
69,727 |
41,227 |
11,227 |
11,227 |
11,226 |
16,705 |
|
161,339 |
|
|
| BALANCE AS
AT 31.03.2005 |
2,000,764 |
10,351 |
27,803 |
29,164 |
-11,226 |
-7,351 |
|
2,049,505 |
|
| FIXED
DEPOSIT |
1,700,000 |
|
| INTEREST
RECEIVABLE |
86,944 |
|
|
| RECEIPTS |
|
| REMITTANCE
FOR FURNITURE CAN DLR 3500 |
279,000 |
|
279,000 |
|
| UK SCHOL |
69,028 |
|
69,028 |
|
| REMITTANCE
FRO PT SQUAD AND SPORTS PRIZE |
33,411 |
22000 |
|
55,411 |
|
| REMITTANCE
FURNITURE |
544,150 |
|
| REMITTANCE
LIBRARY |
209,300 |
|
753,450 |
|
| SHANTI OF UK |
18,000 |
18,000 |
|
| INTEREST |
96,338 |
|
3,748 |
|
100,086 |
|
| INTEREST |
118,276 |
|
|
|
118,276 |
|
| CAN DLR
6000- FURNITURE |
256,410 |
|
512,820 |
|
|
LIBRARY |
170,940 |
|
|
|
|
NADARAJA |
85,740 |
|
|
|
| SHANTI OF UK |
12,000 |
12,000 |
|
| CAN DLR 630-
FURNITURE |
32,000 |
|
54,781 |
|
|
S.T.SAMUEL |
22,781 |
|
|
|
| UK SCHOL |
70,804 |
|
70,804 |
|
| UK JERSIES |
26,251 |
|
26,251 |
|
| FURNITURE
FUND SAMUEL |
91,000 |
|
91,000 |
|
|
1,905,935 |
166,083 |
33,411 |
22000 |
|
3,748 |
|
30,000 |
|
2,160,907 |
|
| PAYMENTS |
| PRIZE MONIES |
29,000 |
|
| EMAIL |
5,000 |
|
34,000 |
|
| BANK CHARGES |
4,527 |
|
4,527 |
|
| UK BAL SCHOL |
41,730 |
|
41,730 |
|
| SPORTS EXPS |
26,738 |
|
26,738 |
|
| BOOKS FROM
CANADA CLEARING EXPS |
7,725 |
|
7,725 |
|
| BOOKS FROM
NSW-CLEARING EXPS |
|
2,100 |
|
2,100 |
|
| JERSIES |
27,000 |
|
27,000 |
|
| PT SUUAD
EXPS |
30,000 |
|
22,000 |
22,000 |
|
74,000 |
|
| FURNITURE
ADV |
50,000 |
|
50,000 |
|
| BAL PAYMENT
FURNITURE |
81,250 |
|
81,250 |
|
| CABINET |
|
18,000 |
18,000 |
|
| BUS RELATED |
59,394 |
|
59,394 |
|
| FURNITURE
ADV |
65,625 |
|
65,625 |
|
| UK SCHOL ADV |
30,000 |
|
30,000 |
|
| SHANTI SCHOL |
12,000 |
12,000 |
|
| LAB
FURNITURE ADV |
72,500 |
|
| SCHOL LOAN |
9,000 |
|
81,500 |
|
| PRIZE MONIES |
29,000 |
|
29,000 |
|
| LAB
FURNITURE BAL PAYMENT |
47,800 |
|
47,800 |
|
| UK SCHOL BAL
PAYMENT |
|
40,800 |
|
40,800 |
|
| FURNITURE
BAL PAYMENT |
65,625 |
|
65,625 |
|
| TELE
INTERCOM |
34,011 |
|
34,011 |
|
|
514,263 |
139530 |
58,111 |
22,000 |
|
68921 |
|
30,000 |
|
832,825 |
|
|
| BALANCE AS
AT 31. 03 2006 |
3,392,166 |
36,904 |
3,103 |
29,164 |
-11,226 |
-72,524 |
|
0 |
|
3.377,587 |
|
| FIXED
DEPOSITS |
|
3.284,302 |
|
|
| RECEIPTS |
|
| LAB EQUIP
BALA AND SIVA |
8,000 |
|
8,000 |
|
| INTEREST |
|
245,946 |
|
245,946 |
|
| INTEREST |
|
681 |
|
681 |
|
| UK SCHOL |
84,128 |
|
84,128 |
|
| SHANTI SCHOL |
36,000 |
36,000 |
|
|
253,946 |
84,128 |
|
681 |
|
36,000 |
|
374755 |
|
|
| PAYMENTS |
| SCHOL CANADA |
9,000 |
|
9,000 |
|
| BIO LAB
RENOVATION |
41,360 |
|
41,360 |
|
| SCHOL LOAN |
18,000 |
|
18,000 |
|
| UK SCHOL |
42,000 |
|
42,000 |
|
| SHANTI SCHOL |
12,000 |
12,000 |
|
| BANK CHARGES |
1,302 |
|
1,302 |
|
|
68,360 |
42,000 |
|
1,302 |
|
12,000 |
|
123,662 |
|
|
| balance as
at 31.03.2007 |
3,577,752 |
79,032 |
3,103 |
29,164 |
-11,226 |
-73,145 |
|
24,000 |
|
3,628,680 |
|
| FIXED
DEPOSIT |
3,289,242 |
|
| INTEREST
ACCRUED |
32,972 |
|
|
| RECEIPTS |
| PRIZE |
35,670 |
|
| FENCING |
44,587 |
|
80,257 |
|
| NILOJAN NSW DLR 4000 |
368,130 |
|
368,130 |
|
| NILOJAN
CANADA 3000 |
301,494 |
|
301,494 |
|
| NILOJAN VIC
DLR 1909 |
184,067 |
|
184,067 |
|
| NILOJAN
VIC |
57,592 |
|
57,592 |
|
| SHANTI CHOL |
15,000 |
15,000 |
|
| INTEREST |
109,666 |
|
109,666 |
|
| NILOJAN UK
2000 |
451,300 |
|
451,300 |
|
| NILOJAN
PASKY |
15,000 |
|
15,000 |
|
| CANADA |
FURNITURE |
311,314 |
|
|
NILOJAN |
|
40990 |
|
352,304 |
|
| INTERESR |
135,971 |
|
135,971 |
|
| WATER TANK
AND CUPBOARDS |
250,000 |
|
250,000 |
|
| SHANTI CHOL |
30,000 |
30,000 |
|
|
447,285 |
|
330,257 |
|
109,666 |
1,418,573 |
|
45,000 |
|
2350781 |
|
|
| PAYMENTS |
| CANADA SCHOL |
9,000 |
|
9,000 |
|
| NILOJAN |
60,000 |
|
60,000 |
|
| PRIZES |
29,000 |
|
21,000 |
|
| EMAIL |
9,000 |
|
59,000 |
|
| NILOJAN |
100,000 |
|
100,000 |
|
| NILOJAN |
670,000 |
|
670,000 |
|
| NILOJAN |
40,000 |
|
40,000 |
|
| NILOJAN |
200,000 |
|
200,000 |
|
| NILOJAN |
200,000 |
|
200,000 |
|
| UK SCHOL
BALNCE |
42,000 |
|
42,000 |
|
| SHANTI SCHOL |
16,000 |
16,000 |
|
| NILOJAN |
90,000 |
|
90,000 |
|
| CANADA
LOCKERS |
200,000 |
|
200,000 |
|
| CANADA
LOCKERS BAL PAY |
100,000 |
|
100,000 |
|
| FURNITURE
ADV |
86,250 |
|
86,250 |
|
| BANK CHARGES |
3,706 |
|
3,706 |
|
|
424250 |
42,000 |
21,000 |
|
12,706 |
1360000 |
|
16,000 |
|
1875956 |
|
|
| BALANCE AS
AT 31.03.2008 |
3,600,787 |
37,032 |
312,360 |
29,164 |
-11,226 |
23,815 |
58,573 |
|
53,000 |
|
4,103,505 |
|
| FIXED
DEPSOSITS |
|
|
|
|
|
3,758,865 |
|
|
| RECEIPTS |
| UK FOR HURDLES |
212,800 |
|
212,800 |
|
| INTEREST
LIBRARY |
175,274 |
|
175,274 |
|
| CANADA
SPORTS FUND |
100,000 |
|
|
PRIZE |
|
10,000 |
|
110,000 |
|
| UK
-PHOTOCOPIER |
163,438 |
|
163,438 |
|
|
285,274 |
376,238 |
|
661512 |
|
|
| PAYMENTS |
|
| PRIZE- |
CANADA |
29,000 |
|
|
RATHAN |
|
24,000 |
|
53,000 |
|
| FURNITURE
BALANCE |
86,250 |
|
86,250 |
|
| SPORTS FUND
EXPS |
60,000 |
|
60,000 |
|
| BUS
MAINTENACE |
46,000 |
|
46,000 |
|
| HURDLES |
|
212,800 |
|
212,800 |
|
| PRIZES |
CANADA |
|
29,000 |
|
|
RATHAN |
|
24,000 |
|
|
NSW |
|
8,000 |
|
|
CANADA SPECIAL |
10,000 |
|
71,000 |
|
| BANK CHARGES |
1,748 |
|
1,748 |
|
|
214,250 |
212,800 |
8,000 |
|
47,748 |
|
48,000 |
|
530,798 |
|
|
| BALANCE AS
AT 31.03 2009 |
3671811 |
200470 |
304360 |
29164 |
-11226 |
-23933 |
58,573 |
-48000 |
53000 |
|
4234219 |
|
| FIXED
DEPSOSITS |
3,758,865 |
|
| INTEREST
ACCRUED |
724,508 |
|
|
| RECEIPTS |
|
| VICTORIA FOR AUDITORIUM |
499,350 |
|
499,350 |
|
| TRF FROM
MOTIVATIONAL FUND |
|
48,000 |
|
48,000 |
|
| CANADA FOR
AUDITORIUM |
250,000 |
|
250,000 |
|
| UK OLD BOYS
FOR MISCELLENY |
|
175,000 |
|
175,000 |
|
| INTEREST ON
GENERAL DEPOSITS |
|
207,212 |
|
207,212 |
|
| VISHNURAJAH
FOR STAFF ROOM DEV |
|
186,000 |
186,000 |
|
| NSW FOR
SPORTS -HARIHARAN |
|
20,000 |
|
20,000 |
|
| LIBRARY
INTEREST |
187,454 |
|
187,454 |
|
| INTEREST ON
DEPOSIT UPLIFTED |
71,934 |
|
71,934 |
|
|
509388 |
175,000 |
20,000 |
499,350 |
|
207,212 |
|
48,000 |
186,000 |
|
1,644,950 |
|
| PAYMENTS |
| SPORTS EXP |
225,000 |
|
225,000 |
|
| STAFF ROOM
DEV |
175,000 |
175,000 |
|
| TABLES AND
CHAIRS -CANADA |
410,000 |
|
410,000 |
|
| PHOTO COPY
MACHINE |
|
165,000 |
|
165,000 |
|
| SPORTS PRIZE |
15000 |
|
20,000 |
|
35,000 |
|
| AIR FARE TO
TAIPEI |
62,000 |
|
62,000 |
|
| MISCELLENY
PRINTING |
|
150,000 |
|
150,000 |
|
| EMAIL
CHARGES |
26,850 |
|
26,850 |
|
| BANK CHARGES |
3,143 |
|
3,143 |
|
|
712,000 |
315,000 |
20,000 |
|
29,993 |
|
175,000 |
|
1251993 |
|
|
| BALANCE AS
AT 31,03 .2010 |
3,469,199 |
60,470 |
304,360 |
528,514 |
-11,226 |
153,286 |
58,573 |
0 |
64,000 |
|
4,627,176 |
|
| FIXED
DEPOSITS |
4,615,825 |
|
| INTERST
ACCRUED |
943,052 |
|
|
| NOTE;
INTEREST ACCRUED REPRESENTS INTEREST ON THE FUNDS SET UP BY CANADA BRANCH FOR
SPORTS, LAB, ATPUT/NADA FUND, SCHOL/PRIZES WHICH HAVE |
| NOT BEEN
CREDITED TO CURRENT ACCOUNT FOR PAST 2 YEARS, BUT INSTEAD WAS CAPITALISED
WITH THE DEPOSIT AND THE INTEREST EARNED ON |
| SURPULS
FUNDS WHERE PROJECTS WERE DELAYED SUCH AS THE FOLLOWING |
| FURNITURE PROGRAM OF CANADA, WATER TANK
PROJECT OF NSW, TEPORARY SURPLUS ON NILOJANS FUND ETC. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|